top

Invest in 5G RedCap or Stay With 4G LTE - TCO Calculator

How to Use This Simulator

Enter your data in the Configuration Inputs panel on the left — hover the ? icon next to any field for guidance. Results will automatically compare Scenario 1 (5G RedCap now) against Scenario 2 (LTE now, migrate later).

DEPLOYMENT TIMELINE
Scenario 1: 5G RedCap Now
Deploy 5G RedCap Year 15
Scenario 2: LTE Now → 5G RedCap Later
LTE Sunset: Year 7
Deploy LTE Year 7 Year 15
Drag the slider to adjust LTE sunset timing
Summary result
Calculating…
ANALYSIS ASSUMPTIONS
Operational costs assumed equal between LTE and 5G RedCap (data plans, maintenance). Actual costs may vary by carrier and contract.
Performance benefits of 5G RedCap (lower latency, higher bandwidth, improved battery life) are not quantified in this financial analysis.
Time horizon: 15-year analysis with 5% discount rate applied to future costs.
NPV methodology: Scenario 2 replacement costs in year 7 are discounted to present value.
Technology lifecycle: Both technologies assumed viable for the full 15-year period.
Full Cost Breakdown
Scenario 1 — 5G RedCap now
Hardware (100 units)
Installation
Total NPV (PNPV)
Scenario 2 — LTE → 5G RedCap
LTE hardware (Year 0)
LTE installation (Year 0)
5G hardware — NPV
Replacement labour — NPV
Total NPV (PNPV)
Cost Comparison (NPV)
Scenario 1 — 5G RedCap now Scenario 2 — LTE → 5G RedCap
Cost comparison: Scenario 1 vs Scenario 2 by total NPV.
Per-Unit Analysis
Scenario 1 / unit
Scenario 2 / unit
Savings / unit (S1)
AirLink® 5G RedCap TCO Simulator — for planning and estimation purposes only. Actual costs may vary significantly based on deployment conditions, carrier pricing, and regional factors.
🔒
Unlock full analysis
Enter your details to access the complete cost breakdown, NPV chart, and per-unit savings analysis.

Contact Us

Subscribe to our IoT Newsletter